Percentage and Value Dilution Comparison

Management share ownership

 80,000

Investor share purchase

20,000

Total shares after purchase

100,000

Investor price per share

$10

Company book value before investment

$50,000

Company book value after investment

$250,000

Company per share book value after investment

$2.50

Percentage dilution of management (100% to 80%)

20%

Per share value dilution of investor ($10.00 to $2.50)

$7.50